Stuttgart - Delayed Quote EUR

ElringKlinger AG (ZIL2.SG)

6.55 +0.05 (+0.77%)
At close: April 26 at 9:55 PM GMT+2
Currency in EUR All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,847,120.00
1,847,120.00
1,798,430.00
1,624,389.00
1,480,438.00
Cost of Revenue
1,444,314.00
1,444,314.00
1,459,933.00
1,273,380.00
1,195,526.00
Gross Profit
402,806.00
402,806.00
338,497.00
351,009.00
284,912.00
Operating Expense
309,221.00
309,221.00
299,636.00
266,462.00
245,895.00
Operating Income
93,585.00
93,585.00
38,861.00
84,547.00
39,017.00
Net Non Operating Interest Income Expense
-28,639.00
-28,639.00
-12,246.00
-10,129.00
-22,517.00
Pretax Income
53,175.00
53,175.00
-56,064.00
100,756.00
-13,556.00
Tax Provision
19,695.00
19,695.00
34,646.00
46,201.00
26,419.00
Net Income Common Stockholders
39,313.00
39,313.00
-89,110.00
55,729.00
-40,803.00
Diluted NI Available to Com Stockholders
39,313.00
39,313.00
-89,110.00
55,729.00
-40,803.00
Basic EPS
0.62
--
-1.41
0.88
-0.64
Diluted EPS
0.62
--
-1.41
0.88
-0.64
Basic Average Shares
63,359.99
--
63,359.99
63,359.99
63,359.99
Diluted Average Shares
63,359.99
--
63,359.99
63,359.99
63,359.99
Total Operating Income as Reported
82,905.00
82,905.00
-42,231.00
102,030.00
27,736.00
Total Expenses
1,753,535.00
1,753,535.00
1,759,569.00
1,539,842.00
1,441,421.00
Net Income from Continuing & Discontinued Operation
39,313.00
39,313.00
-89,110.00
55,729.00
-40,803.00
Normalized Income
46,041.40
46,041.40
-20,181.80
43,490.90
-32,906.30
Interest Income
3,301.00
3,301.00
1,481.00
2,066.00
837.00
Interest Expense
29,582.00
29,582.00
16,041.00
10,603.00
16,649.00
Net Interest Income
-28,639.00
-28,639.00
-12,246.00
-10,129.00
-22,517.00
EBIT
82,757.00
82,757.00
-40,023.00
111,359.00
3,093.00
EBITDA
204,045.00
204,045.00
176,507.00
225,146.00
156,812.00
Reconciled Cost of Revenue
1,444,314.00
1,444,314.00
1,459,933.00
1,273,380.00
1,195,526.00
Reconciled Depreciation
121,288.00
121,288.00
216,530.00
113,787.00
153,719.00
Net Income from Continuing Operation Net Minority Interest
39,313.00
39,313.00
-89,110.00
55,729.00
-40,803.00
Total Unusual Items Excluding Goodwill
-10,680.00
-10,680.00
-81,092.00
17,483.00
-11,281.00
Total Unusual Items
-10,680.00
-10,680.00
-81,092.00
17,483.00
-11,281.00
Normalized EBITDA
214,725.00
214,725.00
257,599.00
207,663.00
168,093.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-3,951.60
-3,951.60
-12,163.80
5,244.90
-3,384.30
12/31/2020 - 12/28/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade