NasdaqGS - Delayed Quote USD

Merit Medical Systems, Inc. (MMSI)

73.78 +0.40 (+0.55%)
At close: 4:00 PM EDT
73.78 0.00 (0.00%)
After hours: 4:20 PM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,257,366.00
1,257,366.00
1,150,981.00
1,074,751.00
963,875.00
Cost of Revenue
673,494.00
673,494.00
631,882.00
589,418.00
562,698.00
Gross Profit
583,872.00
583,872.00
519,099.00
485,333.00
401,177.00
Operating Expense
457,954.00
457,954.00
424,706.00
406,937.00
355,511.00
Operating Income
125,918.00
125,918.00
94,393.00
78,396.00
45,666.00
Net Non Operating Interest Income Expense
-13,055.00
-13,055.00
-5,900.00
-4,492.00
-9,390.00
Other Income Expense
-774.00
-774.00
-5,864.00
-19,987.00
-49,507.00
Pretax Income
112,089.00
112,089.00
82,629.00
53,917.00
-13,231.00
Tax Provision
17,678.00
17,678.00
8,113.00
5,463.00
-3,388.00
Net Income Common Stockholders
94,411.00
94,411.00
74,516.00
48,454.00
-9,843.00
Diluted NI Available to Com Stockholders
94,411.00
94,411.00
74,516.00
48,454.00
-9,843.00
Basic EPS
1.64
--
1.31
0.86
-0.18
Diluted EPS
1.62
--
1.29
0.84
-0.18
Basic Average Shares
57,593.00
--
56,806.00
56,145.00
55,434.00
Diluted Average Shares
58,356.00
--
57,671.00
57,359.00
55,434.00
Total Operating Income as Reported
123,944.00
123,944.00
87,563.00
60,916.00
-1,562.00
Total Expenses
1,131,448.00
1,131,448.00
1,056,588.00
996,355.00
918,209.00
Net Income from Continuing & Discontinued Operation
94,411.00
94,411.00
74,516.00
48,454.00
-9,843.00
Normalized Income
96,073.11
96,073.11
80,676.66
64,168.52
25,294.63
Interest Income
2,456.00
2,456.00
439.00
769.00
604.00
Interest Expense
15,511.00
15,511.00
6,339.00
5,261.00
9,994.00
Net Interest Income
-13,055.00
-13,055.00
-5,900.00
-4,492.00
-9,390.00
EBIT
127,600.00
127,600.00
88,968.00
59,178.00
-3,237.00
EBITDA
228,892.00
228,892.00
181,166.00
154,962.00
103,579.00
Reconciled Cost of Revenue
673,494.00
673,494.00
631,882.00
589,418.00
562,698.00
Reconciled Depreciation
101,292.00
101,292.00
92,198.00
95,784.00
106,816.00
Net Income from Continuing Operation Net Minority Interest
94,411.00
94,411.00
74,516.00
48,454.00
-9,843.00
Total Unusual Items Excluding Goodwill
-1,974.00
-1,974.00
-6,830.00
-17,480.00
-47,228.00
Total Unusual Items
-1,974.00
-1,974.00
-6,830.00
-17,480.00
-47,228.00
Normalized EBITDA
230,866.00
230,866.00
187,996.00
172,442.00
150,807.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-311.89
-311.89
-669.34
-1,765.48
-12,090.37
12/31/2020 - 5/14/1990

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers