Shenzhen - Delayed Quote • CNY
Lander Sports Development Co., Ltd. (000558.SZ)
At close: April 26 at 3:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
177,254.4868
255,183.2399
269,090.0021
140,695.4155
140,024.5398
Cost of Revenue
127,735.4081
162,901.8210
166,023.8898
128,867.9859
106,206.5860
Gross Profit
49,519.0788
92,281.4188
103,066.1123
11,827.4296
33,817.9539
Operating Expense
76,472.6273
92,686.1806
92,148.1102
68,103.1107
66,832.9860
Operating Income
-26,953.5486
-404.7618
10,918.0022
-56,275.6811
-33,015.0321
Net Non Operating Interest Income Expense
-5,147.0862
-6,168.5831
-14,386.0588
-40,713.2659
-31,362.5308
Pretax Income
46,750.5044
68,777.5882
1,013.0634
-100,494.5904
-70,123.4606
Tax Provision
2,118.2453
6,142.9017
7,136.7393
3,609.5403
3,083.8070
Net Income Common Stockholders
45,255.8757
56,193.4735
-16,872.9289
-94,197.2589
-71,719.9708
Basic EPS
0.04
0.04
-0.01
-0.07
-0.06
Diluted EPS
0.04
0.04
-0.01
-0.07
-0.06
Basic Average Shares
1,289,166.3230
1,288,841.1360
1,288,009.8380
1,288,608.1930
1,195,332.8470
Diluted Average Shares
1,289,166.3230
1,288,841.1360
1,288,009.8380
1,288,608.1930
1,195,332.8470
Total Operating Income as Reported
42,811.5821
68,438.6324
-6,547.9490
-100,712.4614
-64,727.1793
Rent Expense Supplemental
789.2835
--
470.4230
663.9583
370.3741
Total Expenses
204,208.0354
255,588.0016
258,172.0000
196,971.0966
173,039.5719
Net Income from Continuing & Discontinued Operation
45,255.8757
56,193.4735
-16,872.9289
-94,197.2589
-71,719.9708
Normalized Income
71,230.2768
80,536.2793
-9,597.1062
-90,302.7800
-73,484.2808
Interest Income
-20,486.2741
-21,061.8763
15,873.0397
8,105.5324
1,895.4168
Interest Expense
24,571.4550
26,200.8541
30,181.6596
47,963.5407
32,702.0730
Net Interest Income
-5,147.0862
-6,168.5831
-14,386.0588
-40,713.2659
-31,362.5308
EBIT
71,321.9594
94,978.4423
31,194.7230
-52,531.0497
-37,421.3876
EBITDA
71,321.9594
165,731.0807
115,134.1975
-8,769.7860
4,465.2275
Reconciled Cost of Revenue
127,735.4081
162,901.8210
166,023.8898
128,867.9859
106,206.5860
Reconciled Depreciation
42,748.6380
70,752.6384
83,939.4745
43,761.2637
41,886.6151
Net Income from Continuing Operation Net Minority Interest
45,255.8757
56,193.4735
-16,872.9289
-94,197.2589
-71,719.9708
Total Unusual Items Excluding Goodwill
-27,207.1452
-26,730.2284
-9,701.0969
-5,192.6385
2,352.4133
Total Unusual Items
-27,207.1452
-26,730.2284
-9,701.0969
-5,192.6385
2,352.4133
Normalized EBITDA
98,529.1046
192,461.3091
124,835.2944
-3,577.1475
2,112.8142
Tax Rate for Calcs
0.0000
0.0001
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-1,232.7440
-2,387.4226
-2,425.2742
-1,298.1596
588.1033
12/31/2020 - 5/9/1994
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade