Shenzhen - Delayed Quote • CNY
Leo Group Co., Ltd. (002131.SZ)
At close: April 26 at 3:04 PM GMT+8
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
20,796,262.0092
20,268,337.6210
20,280,907.0730
15,547,867.8884
Cost of Revenue
19,008,201.3773
18,512,001.0820
18,795,462.8876
14,181,090.0059
Gross Profit
1,788,060.6319
1,756,336.5390
1,485,444.1854
1,366,777.8825
Operating Expense
1,264,654.7399
1,147,348.5694
1,047,848.3251
774,261.7388
Operating Income
523,405.8920
608,987.9696
437,595.8603
592,516.1437
Net Non Operating Interest Income Expense
-7,559.5145
-53,290.2068
-58,031.5209
-11,821.0019
Pretax Income
2,294,581.4891
-617,858.4111
-843,333.7749
6,324,140.4868
Tax Provision
575,063.0539
-159,946.3606
183,013.3099
1,550,417.4746
Net Income Common Stockholders
1,737,751.5235
-443,125.3267
-1,019,395.2927
4,772,475.4895
Basic EPS
0.25
-0.07
-0.15
0.71
Diluted EPS
0.25
-0.07
-0.15
0.71
Basic Average Shares
6,334,010.7920
6,330,361.8100
6,795,968.6180
6,721,796.4640
Diluted Average Shares
6,334,010.7920
6,330,361.8100
6,795,968.6180
6,721,796.4640
Total Operating Income as Reported
2,291,416.6148
-608,606.5060
-832,835.5962
6,326,645.7805
Total Expenses
20,272,856.1171
19,659,349.6514
19,843,311.2127
14,955,351.7447
Net Income from Continuing & Discontinued Operation
1,737,751.5235
-443,125.3267
-1,019,395.2927
4,772,475.4895
Normalized Income
112,463.4407
-163,399.0191
322,354.2047
4,942,811.7407
Interest Income
-60,314.7807
18,129.7087
24,603.7030
37,353.0402
Interest Expense
76,999.4780
65,870.3002
79,367.4135
42,743.6315
Net Interest Income
-7,559.5145
-53,290.2068
-58,031.5209
-11,821.0019
EBIT
2,371,580.9671
-551,988.1109
-763,966.3614
6,366,884.1183
EBITDA
2,371,580.9671
-372,640.5466
-586,832.5060
6,499,444.9106
Reconciled Cost of Revenue
19,008,201.3773
18,512,001.0820
18,795,462.8876
14,181,090.0059
Reconciled Depreciation
--
179,347.5643
177,133.8554
132,560.7923
Net Income from Continuing Operation Net Minority Interest
1,737,751.5235
-443,125.3267
-1,019,395.2927
4,772,475.4895
Total Unusual Items Excluding Goodwill
2,168,837.4333
-377,433.2905
-1,788,999.3298
-225,658.3342
Total Unusual Items
2,168,837.4333
-377,433.2905
-1,788,999.3298
-225,658.3342
Normalized EBITDA
202,743.5338
4,792.7439
1,202,166.8237
6,725,103.2448
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
543,549.3504
-97,706.9828
-447,249.8324
-55,322.0830
12/31/2020 - 4/27/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade