HKSE - Delayed Quote • HKD
North Mining Shares Company Limited (0433.HK)
At close: April 26 at 4:08 PM GMT+8
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,531,109.000
1,295,666.000
1,350,367.000
650,915.000
Cost of Revenue
1,353,699.000
1,108,585.000
1,204,431.000
579,842.000
Gross Profit
177,410.000
187,081.000
145,936.000
71,073.000
Operating Expense
351,657.000
304,195.000
309,591.000
194,668.000
Operating Income
-174,247.000
-117,114.000
-163,655.000
-123,595.000
Net Non Operating Interest Income Expense
-83,246.000
-139,980.000
-301,153.000
-286,388.000
Pretax Income
-255,848.000
-245,894.000
-460,087.000
-3,502,102.000
Tax Provision
119.000
164.000
9.000
179.000
Net Income Common Stockholders
-157,097.000
-162,643.000
-357,732.000
-2,605,584.000
Diluted NI Available to Com Stockholders
-157,097.000
-162,643.000
-357,732.000
-2,605,584.000
Basic EPS
-0.13
-0.14
-0.31
-2.34
Diluted EPS
-0.13
-0.14
-0.31
-2.34
Basic Average Shares
1,168,519.300
1,168,519.300
1,168,519.300
1,112,783.000
Diluted Average Shares
1,168,519.300
1,168,519.300
1,168,519.300
1,112,783.000
Total Operating Income as Reported
-172,559.000
-105,864.000
-158,893.000
-3,179,004.000
Total Expenses
1,705,356.000
1,412,780.000
1,514,022.000
774,510.000
Net Income from Continuing & Discontinued Operation
-157,097.000
-162,643.000
-357,732.000
-2,605,584.000
Normalized Income
-158,330.750
-163,876.750
-364,611.750
-286,161.750
Interest Income
43.000
50.000
41.000
36,710.000
Interest Expense
83,289.000
140,030.000
301,194.000
323,098.000
Net Interest Income
-83,246.000
-139,980.000
-301,153.000
-286,388.000
EBIT
-172,559.000
-105,864.000
-158,893.000
-3,179,004.000
EBITDA
-166,590.000
-38,085.000
-97,166.000
-3,116,700.000
Reconciled Cost of Revenue
1,353,699.000
1,108,585.000
1,204,431.000
579,842.000
Reconciled Depreciation
5,969.000
67,779.000
61,727.000
62,304.000
Net Income from Continuing Operation Net Minority Interest
-157,097.000
-162,643.000
-361,071.000
-2,605,251.000
Total Unusual Items Excluding Goodwill
1,645.000
1,645.000
4,721.000
-3,092,119.000
Total Unusual Items
1,645.000
1,645.000
4,721.000
-3,092,119.000
Normalized EBITDA
-168,235.000
-39,730.000
-101,887.000
-24,581.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
411.250
411.250
1,180.250
-773,029.750
12/31/2020 - 3/16/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade