HKSE - Delayed Quote • HKD
China Qidian Guofeng Holdings Limited (1280.HK)
At close: April 26 at 3:58 PM GMT+8
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
274,633.000
262,348.000
301,173.000
351,727.000
Cost of Revenue
227,669.000
224,123.000
264,714.000
328,370.000
Gross Profit
46,964.000
38,225.000
36,459.000
23,357.000
Operating Expense
78,342.000
83,658.000
79,189.000
93,295.000
Operating Income
-31,378.000
-45,433.000
-42,730.000
-69,938.000
Net Non Operating Interest Income Expense
-21,375.000
-22,301.000
-24,413.000
-28,504.000
Pretax Income
-19,486.000
-137,514.000
-62,154.000
-84,931.000
Tax Provision
353.000
311.000
25.000
21.000
Net Income Common Stockholders
-18,400.000
-136,767.000
-60,036.000
-83,214.000
Diluted NI Available to Com Stockholders
-18,400.000
-136,767.000
-60,036.000
-83,214.000
Basic EPS
-0.08
-0.62
-0.29
-0.55
Diluted EPS
-0.08
-0.62
-0.29
-0.55
Basic Average Shares
219,280.000
219,280.000
204,060.000
150,656.000
Diluted Average Shares
219,280.000
219,280.000
204,060.000
150,656.000
Total Operating Income as Reported
5,294.000
-112,899.000
-38,713.000
-63,485.000
Total Expenses
306,011.000
307,781.000
343,903.000
421,665.000
Net Income from Continuing & Discontinued Operation
-18,400.000
-136,767.000
-60,036.000
-83,214.000
Normalized Income
-41,257.000
-82,424.250
-58,819.500
-84,822.750
Interest Income
300.000
274.000
156.000
544.000
Interest Expense
21,675.000
22,575.000
24,569.000
29,048.000
Net Interest Income
-21,375.000
-22,301.000
-24,413.000
-28,504.000
EBIT
2,189.000
-114,939.000
-37,585.000
-55,883.000
EBITDA
2,189.000
-89,814.000
-6,656.000
-26,046.000
Reconciled Cost of Revenue
227,669.000
224,123.000
264,714.000
328,370.000
Reconciled Depreciation
--
25,125.000
30,929.000
29,837.000
Net Income from Continuing Operation Net Minority Interest
-18,400.000
-136,767.000
-60,036.000
-83,214.000
Total Unusual Items Excluding Goodwill
30,476.000
-72,457.000
-1,622.000
2,145.000
Total Unusual Items
30,476.000
-72,457.000
-1,622.000
2,145.000
Normalized EBITDA
-28,287.000
-17,357.000
-5,034.000
-28,191.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
7,619.000
-18,114.250
-405.500
536.250
12/31/2020 - 3/25/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade