Fukuoka • JPY
Higashimaru Co.,Ltd. (2058.F)
At close: April 26 at 3:40 PM GMT+9
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
12,662,000.00
11,724,000.00
11,286,000.00
12,215,000.00
Cost of Revenue
10,361,000.00
9,544,000.00
8,875,000.00
10,031,000.00
Gross Profit
2,301,000.00
2,179,000.00
2,410,000.00
2,183,000.00
Operating Expense
2,229,000.00
2,207,000.00
2,198,000.00
2,212,000.00
Operating Income
72,000.00
-28,000.00
212,000.00
-29,000.00
Net Non Operating Interest Income Expense
-31,000.00
-19,000.00
-6,000.00
-11,000.00
Pretax Income
-11,000.00
36,000.00
204,000.00
550,000.00
Tax Provision
119,000.00
111,000.00
201,000.00
276,000.00
Net Income Common Stockholders
-129,000.00
-75,000.00
3,000.00
274,000.00
Diluted NI Available to Com Stockholders
-129,000.00
-75,000.00
3,000.00
274,000.00
Basic EPS
-33.11
-19.19
0.81
70.64
Diluted EPS
-33.11
-19.19
0.81
70.64
Basic Average Shares
3,939.93
3,930.00
3,911.00
3,891.00
Diluted Average Shares
3,946.18
3,930.00
3,911.00
3,891.00
Total Operating Income as Reported
65,000.00
-33,000.00
205,000.00
-34,000.00
Rent Expense Supplemental
3,243.00
6,000.00
4,000.00
3,000.00
Total Expenses
12,590,000.00
11,751,000.00
11,073,000.00
12,243,000.00
Net Income from Continuing & Discontinued Operation
-129,000.00
-75,000.00
3,000.00
274,000.00
Normalized Income
-55,272.00
-42,744.00
122,040.00
-55,555.00
Interest Income
6,000.00
6,000.00
7,000.00
7,000.00
Interest Expense
37,000.00
25,000.00
13,000.00
18,000.00
Net Interest Income
-31,000.00
-19,000.00
-6,000.00
-11,000.00
EBIT
26,000.00
61,000.00
217,000.00
568,000.00
EBITDA
26,000.00
523,000.00
642,000.00
1,070,000.00
Reconciled Cost of Revenue
10,361,000.00
9,544,000.00
8,875,000.00
10,031,000.00
Reconciled Depreciation
528,955.00
462,000.00
425,000.00
502,000.00
Net Income from Continuing Operation Net Minority Interest
-129,000.00
-75,000.00
3,000.00
274,000.00
Total Unusual Items Excluding Goodwill
-96,000.00
-42,000.00
-155,000.00
475,000.00
Total Unusual Items
-96,000.00
-42,000.00
-155,000.00
475,000.00
Normalized EBITDA
122,000.00
565,000.00
797,000.00
595,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-22,272.00
-9,744.00
-35,960.00
145,445.00
3/31/2021 - 5/9/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade