Tokyo - Delayed Quote • JPY
Premier Anti-Aging Co., Ltd. (4934.T)
At close: April 26 at 3:15 PM GMT+9
Breakdown
TTM
7/31/2023
7/31/2022
7/31/2021
7/31/2020
Total Revenue
22,791,665.00
26,400,665.00
33,911,903.00
32,812,740.00
20,507,496.00
Cost of Revenue
6,227,776.00
7,157,776.00
7,282,948.00
6,382,853.00
4,024,462.00
Gross Profit
16,563,889.00
19,242,889.00
26,628,955.00
26,429,887.00
16,483,034.00
Operating Expense
17,489,571.00
19,854,571.00
24,214,636.00
21,749,810.00
14,829,184.00
Operating Income
-925,682.00
-611,682.00
2,414,319.00
4,680,077.00
1,653,850.00
Net Non Operating Interest Income Expense
-22,192.00
-17,192.00
-13,487.00
-14,559.00
-16,130.00
Pretax Income
-1,862,485.00
-659,485.00
2,572,326.00
4,653,064.00
1,636,194.00
Tax Provision
530,488.00
74,488.00
1,147,904.00
1,859,436.00
492,739.00
Net Income Common Stockholders
-2,392,974.00
-733,974.00
1,424,422.00
2,793,627.00
1,143,455.00
Diluted NI Available to Com Stockholders
-2,392,974.00
-733,974.00
1,424,422.00
2,793,627.00
1,143,455.00
Basic EPS
-274.44
-84.17
163.35
326.87
131.43
Diluted EPS
-274.44
-84.17
163.11
326.38
131.43
Basic Average Shares
8,720.38
8,720.38
8,720.27
8,546.50
8,700.00
Diluted Average Shares
8,720.38
8,720.38
8,732.89
8,559.43
8,700.00
Total Operating Income as Reported
-925,681.00
-611,681.00
2,414,318.00
4,680,076.00
1,653,849.00
Total Expenses
23,717,347.00
27,012,347.00
31,497,584.00
28,132,663.00
18,853,646.00
Net Income from Continuing & Discontinued Operation
-2,392,974.00
-733,974.00
1,424,422.00
2,793,627.00
1,143,455.00
Normalized Income
-1,819,821.00
-696,914.16
1,397,009.78
2,781,635.81
1,143,037.76
Interest Income
1,602.00
1,602.00
1,392.00
286.00
10.00
Interest Expense
23,794.00
18,794.00
14,879.00
14,845.00
16,140.00
Net Interest Income
-22,192.00
-17,192.00
-13,487.00
-14,559.00
-16,130.00
EBIT
-1,838,691.00
-640,691.00
2,587,205.00
4,667,909.00
1,652,334.00
EBITDA
-1,607,244.00
-432,244.00
2,672,658.00
4,711,938.00
1,684,273.00
Reconciled Cost of Revenue
6,227,776.00
7,157,776.00
7,282,948.00
6,382,853.00
4,024,462.00
Reconciled Depreciation
231,447.00
208,447.00
85,453.00
44,029.00
31,939.00
Net Income from Continuing Operation Net Minority Interest
-2,392,974.00
-733,974.00
1,424,422.00
2,793,627.00
1,143,455.00
Total Unusual Items Excluding Goodwill
-955,255.00
-48,255.00
35,693.00
19,972.00
597.00
Total Unusual Items
-955,255.00
-48,255.00
35,693.00
19,972.00
597.00
Normalized EBITDA
-651,989.00
-383,989.00
2,636,965.00
4,691,966.00
1,683,676.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-382,102.00
-11,195.16
8,280.78
7,980.81
179.76
7/31/2020 - 10/28/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade