Kuala Lumpur - Delayed Quote • MYR
Cyberjaya Education Group Berhad (5166.KL)
At close: April 26 at 3:01 PM GMT+8
Breakdown
TTM
12/31/2021
12/31/2020
Total Revenue
--
107,916.0000
89,678.0000
Cost of Revenue
--
48,256.0000
56,081.0000
Gross Profit
--
59,660.0000
33,597.0000
Operating Expense
--
39,590.0000
24,919.0000
Operating Income
--
20,070.0000
8,678.0000
Net Non Operating Interest Income Expense
--
-11,795.0000
-18,128.0000
Pretax Income
--
3,902.0000
-12,012.0000
Tax Provision
--
400.0000
-1,800.0000
Net Income Common Stockholders
--
3,502.0000
-10,212.0000
Diluted NI Available to Com Stockholders
--
3,502.0000
-10,212.0000
Basic EPS
0.00
0.00
-0.01
Diluted EPS
0.00
0.00
-0.01
Basic Average Shares
1,679,048.6470
1,306,629.0000
1,239,906.0000
Diluted Average Shares
1,679,048.6470
1,306,629.0000
1,239,906.0000
Total Operating Income as Reported
--
15,697.0000
6,116.0000
Rent Expense Supplemental
--
756.0000
355.0000
Total Expenses
--
87,846.0000
81,000.0000
Net Income from Continuing & Discontinued Operation
--
3,502.0000
-10,212.0000
Normalized Income
--
7,426.7171
-8,033.9161
Interest Income
--
76.0000
35.0000
Interest Expense
--
11,871.0000
18,163.0000
Net Interest Income
--
-11,795.0000
-18,128.0000
EBIT
--
15,773.0000
6,151.0000
EBITDA
--
36,131.0000
29,129.0000
Reconciled Cost of Revenue
--
48,256.0000
56,081.0000
Reconciled Depreciation
--
20,358.0000
22,978.0000
Net Income from Continuing Operation Net Minority Interest
--
3,502.0000
-10,212.0000
Total Unusual Items Excluding Goodwill
--
-4,373.0000
-2,562.0000
Total Unusual Items
--
-4,373.0000
-2,562.0000
Normalized EBITDA
--
40,504.0000
31,691.0000
Tax Rate for Calcs
--
0.0001
0.0001
Tax Effect of Unusual Items
--
-448.2829
-383.9161
12/31/2020 - 5/18/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade