Shanghai - Delayed Quote • CNY
Zhejiang Zone-King Environmental Sci&Tech Co., Ltd. (688701.SS)
At close: April 26 at 3:00 PM GMT+8
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
340,351.1916
245,826.9342
413,185.6504
340,598.3762
Cost of Revenue
325,883.8610
232,059.3264
271,791.2923
210,867.0767
Gross Profit
14,467.3306
13,767.6078
141,394.3581
129,731.2996
Operating Expense
100,270.4336
89,930.4613
80,933.9538
61,297.4827
Operating Income
-85,803.1030
-76,162.8535
60,460.4043
68,433.8169
Net Non Operating Interest Income Expense
-7,541.6593
-4,334.6159
-6,360.6520
-5,552.2262
Pretax Income
-125,932.9238
-96,022.1769
19,722.1660
52,373.5242
Tax Provision
-3,935.2665
-2,168.6216
2,547.4889
7,095.4522
Net Income Common Stockholders
-121,997.6574
-93,853.5552
17,174.6771
46,745.3121
Basic EPS
-0.91
-0.70
0.13
0.46
Diluted EPS
-0.91
-0.70
0.13
0.46
Basic Average Shares
133,339.4230
134,076.5070
132,112.9000
101,620.2440
Diluted Average Shares
133,339.4230
134,076.5070
132,112.9000
101,620.2440
Total Operating Income as Reported
-123,897.3612
-96,365.8567
19,807.7969
52,653.0704
Rent Expense Supplemental
--
4,204.0839
2,772.2758
3,270.9114
Total Expenses
426,154.2946
321,989.7877
352,725.2461
272,164.5593
Net Income from Continuing & Discontinued Operation
-121,997.6574
-93,853.5552
17,174.6771
46,745.3121
Normalized Income
-92,488.5785
-78,358.7240
47,019.5643
57,816.5140
Interest Income
5,310.2275
2,685.0946
915.4542
178.9670
Interest Expense
9,565.7135
6,867.3967
6,906.5853
5,452.5599
Net Interest Income
-7,541.6593
-4,334.6159
-6,360.6520
-5,552.2262
EBIT
-116,367.2103
-89,154.7802
26,628.7513
57,826.0841
EBITDA
-116,367.2103
-73,745.1070
39,156.4597
63,761.7381
Reconciled Cost of Revenue
325,883.8610
232,059.3264
271,791.2923
210,867.0767
Reconciled Depreciation
--
15,409.6732
12,527.7084
5,935.6540
Net Income from Continuing Operation Net Minority Interest
-121,997.6574
-93,853.5552
17,174.6771
46,745.3121
Total Unusual Items Excluding Goodwill
-30,460.9503
-15,852.8616
-34,271.7256
-12,806.1518
Total Unusual Items
-30,460.9503
-15,852.8616
-34,271.7256
-12,806.1518
Normalized EBITDA
-85,906.2600
-57,892.2454
73,428.1853
76,567.8899
Tax Rate for Calcs
0.0000
0.0000
0.0001
0.0001
Tax Effect of Unusual Items
-951.8715
-358.0304
-4,426.8384
-1,734.9499
12/31/2020 - 9/16/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade