Berlin - Delayed Quote EUR

AECI Ltd (A7Z.BE)

4.5800 +0.1000 (+2.23%)
At close: April 26 at 9:10 PM GMT+2
Currency in ZAR All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
37,500,000.0000
37,500,000.0000
35,583,000.0000
26,053,000.0000
24,111,000.0000
Cost of Revenue
26,182,000.0000
26,182,000.0000
25,737,000.0000
17,898,000.0000
16,151,000.0000
Gross Profit
11,318,000.0000
11,318,000.0000
9,846,000.0000
8,155,000.0000
7,960,000.0000
Operating Expense
8,747,000.0000
8,747,000.0000
7,799,000.0000
24,001,000.0000
7,043,000.0000
Operating Income
2,571,000.0000
2,571,000.0000
2,047,000.0000
2,052,000.0000
917,000.0000
Net Non Operating Interest Income Expense
-513,000.0000
-513,000.0000
-314,000.0000
-207,000.0000
-278,000.0000
Pretax Income
2,097,000.0000
2,097,000.0000
1,759,000.0000
1,852,000.0000
663,000.0000
Tax Provision
917,000.0000
917,000.0000
803,000.0000
642,000.0000
503,000.0000
Net Income Common Stockholders
1,174,000.0000
1,174,000.0000
927,000.0000
1,187,000.0000
133,000.0000
Diluted NI Available to Com Stockholders
1,174,000.0000
1,174,000.0000
927,000.0000
1,187,000.0000
133,000.0000
Basic EPS
11.12
--
8.78
11.25
1.27
Diluted EPS
10.92
--
8.74
11.12
1.21
Basic Average Shares
105,517.7800
--
105,517.7800
105,517.7800
105,517.7800
Diluted Average Shares
107,462.6850
--
106,106.9340
106,755.9180
109,975.0280
Total Operating Income as Reported
2,571,000.0000
2,571,000.0000
2,047,000.0000
2,052,000.0000
917,000.0000
Rent Expense Supplemental
236,000.0000
236,000.0000
190,000.0000
--
140,000.0000
Total Expenses
34,929,000.0000
34,929,000.0000
33,536,000.0000
24,001,000.0000
23,194,000.0000
Net Income from Continuing & Discontinued Operation
1,178,000.0000
1,178,000.0000
930,000.0000
1,190,000.0000
137,000.0000
Normalized Income
1,178,000.0000
1,178,000.0000
930,000.0000
1,190,000.0000
139,160.0000
Interest Income
124,000.0000
124,000.0000
89,000.0000
58,000.0000
87,000.0000
Interest Expense
637,000.0000
637,000.0000
403,000.0000
265,000.0000
365,000.0000
Net Interest Income
-513,000.0000
-513,000.0000
-314,000.0000
-207,000.0000
-278,000.0000
EBIT
2,734,000.0000
2,734,000.0000
2,162,000.0000
2,117,000.0000
1,028,000.0000
EBITDA
3,787,000.0000
3,787,000.0000
3,188,000.0000
3,149,000.0000
2,140,000.0000
Reconciled Cost of Revenue
26,182,000.0000
26,182,000.0000
25,737,000.0000
17,898,000.0000
16,151,000.0000
Reconciled Depreciation
1,053,000.0000
1,053,000.0000
1,026,000.0000
1,032,000.0000
1,112,000.0000
Net Income from Continuing Operation Net Minority Interest
1,178,000.0000
1,178,000.0000
930,000.0000
1,190,000.0000
137,000.0000
Total Unusual Items Excluding Goodwill
--
--
--
--
-3,000.0000
Total Unusual Items
--
--
--
--
-3,000.0000
Normalized EBITDA
3,787,000.0000
3,787,000.0000
3,188,000.0000
3,149,000.0000
2,143,000.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
--
--
--
--
-840.0000
12/31/2020 - 12/28/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade