Berlin - Delayed Quote EUR

Graincorp Ltd (G3C.BE)

4.9280 -0.1020 (-2.03%)
At close: April 26 at 8:08 AM GMT+2
Currency in AUD All numbers in thousands
Download
Breakdown
TTM
9/30/2023
9/30/2022
9/30/2021
9/30/2020
Total Revenue
8,214,100.0000
8,214,100.0000
7,854,000.0000
5,476,700.0000
3,649,100.0000
Cost of Revenue
6,897,500.0000
6,897,500.0000
6,178,000.0000
4,655,300.0000
3,314,700.0000
Gross Profit
1,316,600.0000
1,316,600.0000
1,676,000.0000
821,400.0000
334,400.0000
Operating Expense
757,400.0000
757,400.0000
691,500.0000
581,400.0000
469,300.0000
Operating Income
559,200.0000
559,200.0000
984,500.0000
240,000.0000
-134,900.0000
Net Non Operating Interest Income Expense
-58,500.0000
-58,500.0000
-36,000.0000
-25,900.0000
-26,400.0000
Other Income Expense
-130,000.0000
-130,000.0000
-398,400.0000
-16,300.0000
208,000.0000
Pretax Income
370,700.0000
370,700.0000
550,100.0000
197,800.0000
46,700.0000
Tax Provision
121,000.0000
121,000.0000
169,700.0000
58,500.0000
11,500.0000
Net Income Common Stockholders
249,700.0000
249,700.0000
380,400.0000
139,300.0000
343,300.0000
Basic EPS
1.12
1.12
1.68
0.61
1.50
Diluted EPS
1.11
1.11
1.67
0.61
1.49
Basic Average Shares
223,459.3890
223,459.3890
226,896.9010
228,513.9690
228,851.6190
Diluted Average Shares
224,954.9550
224,954.9550
228,331.3330
229,489.2920
229,785.8100
Net Income from Continuing & Discontinued Operation
249,700.0000
249,700.0000
380,400.0000
139,300.0000
343,300.0000
Normalized Income
263,005.6000
263,005.6000
380,400.0000
139,300.0000
35,200.0000
Interest Income
15,000.0000
15,000.0000
1,500.0000
200.0000
200.0000
Interest Expense
73,500.0000
73,500.0000
37,500.0000
26,100.0000
26,600.0000
Net Interest Income
-58,500.0000
-58,500.0000
-36,000.0000
-25,900.0000
-26,400.0000
EBIT
444,200.0000
444,200.0000
587,600.0000
223,900.0000
73,300.0000
EBITDA
561,100.0000
561,100.0000
704,900.0000
331,000.0000
182,800.0000
Reconciled Cost of Revenue
6,897,500.0000
6,897,500.0000
6,178,000.0000
4,655,300.0000
3,314,700.0000
Reconciled Depreciation
116,900.0000
116,900.0000
117,300.0000
107,100.0000
109,500.0000
Net Income from Continuing Operation Net Minority Interest
249,700.0000
249,700.0000
380,400.0000
139,300.0000
35,200.0000
Total Unusual Items Excluding Goodwill
-19,200.0000
-19,200.0000
--
--
--
Total Unusual Items
-19,200.0000
-19,200.0000
--
--
--
Normalized EBITDA
580,300.0000
580,300.0000
704,900.0000
331,000.0000
182,800.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
-5,894.4000
-5,894.4000
--
--
--
9/30/2020 - 8/2/2005

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade