Hanover - Delayed Quote • EUR
W.W. Grainger Inc (GWW.HA)
At close: April 26 at 8:00 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
16,622,000.00
16,478,000.00
15,228,000.00
13,022,000.00
11,797,000.00
Cost of Revenue
10,092,000.00
9,982,000.00
9,379,000.00
8,302,000.00
7,559,000.00
Gross Profit
6,530,000.00
6,496,000.00
5,849,000.00
4,720,000.00
4,238,000.00
Operating Expense
3,976,000.00
3,931,000.00
3,634,000.00
3,173,000.00
3,219,000.00
Operating Income
2,554,000.00
2,565,000.00
2,215,000.00
1,547,000.00
1,019,000.00
Net Non Operating Interest Income Expense
-90,000.00
-93,000.00
-93,000.00
-87,000.00
-93,000.00
Other Income Expense
29,000.00
28,000.00
24,000.00
25,000.00
21,000.00
Pretax Income
2,493,000.00
2,500,000.00
2,146,000.00
1,485,000.00
947,000.00
Tax Provision
601,000.00
597,000.00
533,000.00
371,000.00
192,000.00
Net Income Common Stockholders
1,819,000.00
1,829,000.00
1,547,000.00
1,043,000.00
695,000.00
Diluted NI Available to Com Stockholders
1,819,000.00
1,829,000.00
1,547,000.00
1,043,000.00
695,000.00
Basic EPS
36.38
36.39
30.22
19.94
12.88
Diluted EPS
36.24
36.23
30.06
19.84
12.82
Basic Average Shares
49,650.00
49,900.00
50,900.00
51,900.00
53,500.00
Diluted Average Shares
49,825.00
50,100.00
51,100.00
52,200.00
53,700.00
Total Operating Income as Reported
2,554,000.00
2,565,000.00
2,215,000.00
1,547,000.00
1,019,000.00
Total Expenses
14,068,000.00
13,913,000.00
13,013,000.00
11,475,000.00
10,778,000.00
Net Income from Continuing & Discontinued Operation
1,819,000.00
1,829,000.00
1,547,000.00
1,043,000.00
695,000.00
Normalized Income
1,819,000.00
1,829,000.00
1,547,000.00
1,043,000.00
695,000.00
Interest Expense
90,000.00
93,000.00
93,000.00
87,000.00
93,000.00
Net Interest Income
-90,000.00
-93,000.00
-93,000.00
-87,000.00
-93,000.00
EBIT
2,583,000.00
2,593,000.00
2,239,000.00
1,572,000.00
1,040,000.00
EBITDA
2,803,000.00
2,807,000.00
2,444,000.00
1,759,000.00
1,222,000.00
Reconciled Cost of Revenue
10,092,000.00
9,982,000.00
9,379,000.00
8,302,000.00
7,559,000.00
Reconciled Depreciation
220,000.00
214,000.00
205,000.00
187,000.00
182,000.00
Net Income from Continuing Operation Net Minority Interest
1,819,000.00
1,829,000.00
1,547,000.00
1,043,000.00
695,000.00
Normalized EBITDA
2,803,000.00
2,807,000.00
2,444,000.00
1,759,000.00
1,222,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
12/31/2020 - 9/20/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade