Munich - Delayed Quote EUR

IWG PLC (IWG.MU)

2.1440 0.0000 (0.00%)
At close: April 26 at 8:11 AM GMT+2
Currency in GBP All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,958,000.0000
2,958,000.0000
2,751,000.0000
2,227,000.0000
2,431,900.0000
Cost of Revenue
2,369,000.0000
2,369,000.0000
2,176,000.0000
1,984,000.0000
2,377,000.0000
Gross Profit
589,000.0000
589,000.0000
575,000.0000
243,000.0000
54,900.0000
Operating Expense
447,000.0000
447,000.0000
399,000.0000
295,000.0000
345,900.0000
Operating Income
142,000.0000
142,000.0000
176,000.0000
-52,000.0000
-291,000.0000
Net Non Operating Interest Income Expense
-334,000.0000
-334,000.0000
-279,000.0000
-195,000.0000
-263,300.0000
Pretax Income
-189,000.0000
-189,000.0000
-105,000.0000
-259,000.0000
-613,300.0000
Tax Provision
27,000.0000
27,000.0000
-32,000.0000
10,000.0000
32,000.0000
Net Income Common Stockholders
-215,000.0000
-215,000.0000
-69,000.0000
-205,000.0000
-646,800.0000
Diluted NI Available to Com Stockholders
-215,000.0000
-215,000.0000
-69,000.0000
-205,000.0000
-646,800.0000
Basic EPS
-0.14
-0.21
-0.07
-0.20
-0.68
Diluted EPS
-0.14
-0.21
-0.07
-0.20
-0.68
Basic Average Shares
1,006,439.6860
1,006,685.4910
1,006,884.7550
1,007,214.8540
951,890.7120
Diluted Average Shares
1,087,369.8780
1,089,381.1360
1,090,855.1420
1,102,444.9360
1,045,771.8860
Total Operating Income as Reported
145,000.0000
145,000.0000
147,000.0000
-87,000.0000
-350,000.0000
Rent Expense Supplemental
65,000.0000
65,000.0000
68,000.0000
64,000.0000
68,300.0000
Total Expenses
2,816,000.0000
2,816,000.0000
2,575,000.0000
2,279,000.0000
2,722,900.0000
Net Income from Continuing & Discontinued Operation
-216,000.0000
-216,000.0000
-72,000.0000
-205,000.0000
-646,800.0000
Normalized Income
-219,440.0000
-219,440.0000
-72,310.0000
-255,493.0000
-597,269.7600
Interest Income
7,000.0000
7,000.0000
8,000.0000
3,000.0000
700.0000
Interest Expense
348,000.0000
348,000.0000
280,000.0000
208,000.0000
257,500.0000
Net Interest Income
-334,000.0000
-334,000.0000
-279,000.0000
-195,000.0000
-263,300.0000
EBIT
159,000.0000
159,000.0000
175,000.0000
-51,000.0000
-355,800.0000
EBITDA
1,341,000.0000
1,341,000.0000
1,364,000.0000
1,059,000.0000
839,200.0000
Reconciled Cost of Revenue
2,369,000.0000
2,369,000.0000
2,176,000.0000
1,984,000.0000
2,377,000.0000
Reconciled Depreciation
1,182,000.0000
1,182,000.0000
1,189,000.0000
1,110,000.0000
1,195,000.0000
Net Income from Continuing Operation Net Minority Interest
-216,000.0000
-216,000.0000
-73,000.0000
-264,000.0000
-645,300.0000
Total Unusual Items Excluding Goodwill
4,000.0000
4,000.0000
-1,000.0000
-10,000.0000
-56,400.0000
Total Unusual Items
4,000.0000
4,000.0000
-1,000.0000
-10,000.0000
-56,400.0000
Normalized EBITDA
1,337,000.0000
1,337,000.0000
1,365,000.0000
1,069,000.0000
895,600.0000
Tax Rate for Calcs
0.0001
0.0001
0.0003
0.0001
0.0001
Tax Effect of Unusual Items
560.0000
560.0000
-310.0000
-1,493.0000
-8,369.7600
12/31/2020 - 8/27/2018

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade