Other OTC - Delayed Quote • USD
MediPharm Labs Corp. (MEDIF)
At close: April 26 at 2:23 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
33,062.0000
33,062.0000
22,117.0000
21,711.0000
36,012.0000
Cost of Revenue
27,207.0000
27,207.0000
24,031.0000
36,957.0000
79,990.0000
Gross Profit
5,855.0000
5,855.0000
-1,914.0000
-15,246.0000
-43,978.0000
Operating Expense
23,602.0000
23,602.0000
26,870.0000
27,763.0000
27,736.0000
Operating Income
-17,747.0000
-17,747.0000
-28,784.0000
-43,009.0000
-71,714.0000
Net Non Operating Interest Income Expense
475.0000
475.0000
448.0000
-10,281.0000
-7,602.0000
Other Income Expense
3,913.0000
3,913.0000
-1,653.0000
-1,398.0000
7,216.0000
Pretax Income
-13,359.0000
-13,359.0000
-29,989.0000
-54,688.0000
-72,100.0000
Tax Provision
-276.0000
-276.0000
-6.0000
113.0000
-4,990.0000
Net Income Common Stockholders
-13,083.0000
-13,083.0000
-29,983.0000
-54,801.0000
-66,353.0000
Diluted NI Available to Com Stockholders
-13,083.0000
-13,083.0000
-29,983.0000
-54,801.0000
-66,353.0000
Basic EPS
-0.04
-0.04
-0.11
-0.22
-0.48
Diluted EPS
-0.04
-0.04
-0.11
-0.22
-0.48
Basic Average Shares
363,323.9520
363,323.9520
276,861.1090
249,906.8040
138,549.2640
Diluted Average Shares
363,323.9520
363,323.9520
276,861.1090
249,906.8040
138,549.2640
Total Operating Income as Reported
-18,252.0000
-18,252.0000
-29,533.0000
-48,916.0000
-72,576.0000
Rent Expense Supplemental
1,300.0000
1,300.0000
586.0000
366.0000
709.0000
Total Expenses
50,809.0000
50,809.0000
50,901.0000
64,720.0000
107,726.0000
Net Income from Continuing & Discontinued Operation
-13,083.0000
-13,083.0000
-29,983.0000
-54,801.0000
-66,353.0000
Normalized Income
-16,915.1565
-16,915.1565
-28,330.3307
-53,773.4700
-73,069.5847
Interest Income
840.0000
840.0000
479.0000
225.0000
273.0000
Interest Expense
365.0000
365.0000
31.0000
10,506.0000
7,875.0000
Net Interest Income
475.0000
475.0000
448.0000
-10,281.0000
-7,602.0000
EBIT
-12,994.0000
-12,994.0000
-29,958.0000
-44,182.0000
-64,225.0000
EBITDA
-10,478.0000
-10,478.0000
-27,086.0000
-38,549.0000
-53,418.0000
Reconciled Cost of Revenue
25,144.0000
25,144.0000
21,990.0000
32,738.0000
71,055.0000
Reconciled Depreciation
2,516.0000
2,516.0000
2,872.0000
5,633.0000
10,807.0000
Net Income from Continuing Operation Net Minority Interest
-13,083.0000
-13,083.0000
-29,983.0000
-54,801.0000
-66,353.0000
Total Unusual Items Excluding Goodwill
3,913.0000
3,913.0000
-1,653.0000
-1,398.0000
7,216.0000
Total Unusual Items
3,913.0000
3,913.0000
-1,653.0000
-1,398.0000
7,216.0000
Normalized EBITDA
-14,391.0000
-14,391.0000
-25,433.0000
-37,151.0000
-60,634.0000
Tax Rate for Calcs
0.0000
0.0000
0.0000
0.0003
0.0001
Tax Effect of Unusual Items
80.8435
80.8435
-0.3307
-370.4700
499.4153
12/31/2020 - 1/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AVCNF Avicanna Inc.
0.2653
-5.45%
AVCN.TO Avicanna Inc.
0.3600
+5.88%
KHTRF Knight Therapeutics Inc.
4.1900
0.00%
R9U2.F Green Thumb Industries Inc.
11.24
0.00%
LOVFF Cannara Biotech Inc.
0.5876
0.00%
NXEN Nexien BioPharma, Inc.
0.0168
-17.04%
CBSTF The Cannabist Company Holdings Inc.
0.2601
-1.99%
DLTNF Delta 9 Cannabis Inc.
0.0165
-9.84%
DHBUF Delivra Health Brands Inc.
0.0250
-10.27%
ELLXF Elixinol Wellness Limited
0.0025
-19.35%