NasdaqGS - Delayed Quote USD

Noodles & Company (NDLS)

1.4000 -0.0050 (-0.36%)
At close: April 26 at 4:00 PM EDT
1.4200 +0.02 (+1.43%)
After hours: April 26 at 5:45 PM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
503,405.0000
503,405.0000
509,480.0000
475,152.0000
393,655.0000
Cost of Revenue
419,194.0000
419,194.0000
429,315.0000
393,075.0000
342,116.0000
Gross Profit
84,211.0000
84,211.0000
80,165.0000
82,077.0000
51,539.0000
Operating Expense
80,840.0000
80,840.0000
74,833.0000
70,533.0000
65,028.0000
Operating Income
3,371.0000
3,371.0000
5,332.0000
11,544.0000
-13,489.0000
Net Non Operating Interest Income Expense
-4,803.0000
-4,803.0000
-2,445.0000
-2,082.0000
-3,146.0000
Other Income Expense
-8,400.0000
-8,400.0000
-6,164.0000
-5,727.0000
-6,540.0000
Pretax Income
-9,832.0000
-9,832.0000
-3,277.0000
3,735.0000
-23,175.0000
Tax Provision
24.0000
24.0000
37.0000
70.0000
84.0000
Net Income Common Stockholders
-9,856.0000
-9,856.0000
-3,314.0000
3,665.0000
-23,259.0000
Diluted NI Available to Com Stockholders
-9,856.0000
-9,856.0000
-3,314.0000
3,665.0000
-23,259.0000
Basic EPS
-0.21
--
-0.07
0.08
-0.53
Diluted EPS
-0.21
--
-0.07
0.08
-0.53
Basic Average Shares
45,863.7190
--
45,913.7870
45,483.0290
44,272.4740
Diluted Average Shares
45,863.7190
--
45,913.7870
46,125.3860
44,272.4740
Total Operating Income as Reported
-5,029.0000
-5,029.0000
-832.0000
5,817.0000
-20,029.0000
Rent Expense Supplemental
45,925.0000
45,925.0000
45,213.0000
45,956.0000
46,787.0000
Total Expenses
500,034.0000
500,034.0000
504,148.0000
463,608.0000
407,144.0000
Net Income from Continuing & Discontinued Operation
-9,856.0000
-9,856.0000
-3,314.0000
3,665.0000
-23,259.0000
Normalized Income
-4,816.0000
-4,816.0000
1,555.5600
9,283.1870
-18,484.8000
Interest Expense
4,803.0000
4,803.0000
2,445.0000
2,082.0000
3,146.0000
Net Interest Income
-4,803.0000
-4,803.0000
-2,445.0000
-2,082.0000
-3,146.0000
EBIT
-5,029.0000
-5,029.0000
-832.0000
5,817.0000
-20,029.0000
EBITDA
21,763.0000
21,763.0000
22,436.0000
28,150.0000
1,680.0000
Reconciled Cost of Revenue
419,194.0000
419,194.0000
429,315.0000
393,075.0000
342,116.0000
Reconciled Depreciation
26,792.0000
26,792.0000
23,268.0000
22,333.0000
21,709.0000
Net Income from Continuing Operation Net Minority Interest
-9,856.0000
-9,856.0000
-3,314.0000
3,665.0000
-23,259.0000
Total Unusual Items Excluding Goodwill
-8,400.0000
-8,400.0000
-6,164.0000
-5,727.0000
-6,540.0000
Total Unusual Items
-8,400.0000
-8,400.0000
-6,164.0000
-5,727.0000
-6,540.0000
Normalized EBITDA
30,163.0000
30,163.0000
28,600.0000
33,877.0000
8,220.0000
Tax Rate for Calcs
0.0004
0.0004
0.0002
0.0000
0.0003
Tax Effect of Unusual Items
-3,360.0000
-3,360.0000
-1,294.4400
-108.8130
-1,765.8000
12/31/2020 - 6/28/2013

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

PBPB Potbelly Corporation
10.63
-1.21%
 
LOCO El Pollo Loco Holdings, Inc.
8.91
+6.07%
 
RRGB Red Robin Gourmet Burgers, Inc.
7.01
+1.59%
 
CHUY Chuy's Holdings, Inc.
30.33
+1.17%
 
TAST Carrols Restaurant Group, Inc.
9.51
0.00%
 
STKS The ONE Group Hospitality, Inc.
5.21
+1.76%
 
GTIM Good Times Restaurants Inc.
2.7900
+1.82%
 
BFI BurgerFi International, Inc.
0.3830
-2.52%
 
DENN Denny's Corporation
8.07
-2.18%
 
GENK GEN Restaurant Group, Inc.
9.97
+8.37%