SES - Delayed Quote • SGD
Raffles Education Limited (NR7.SI)
At close: April 26 at 4:26 PM GMT+8
Breakdown
TTM
6/30/2023
6/30/2022
6/30/2021
6/30/2020
Total Revenue
113,801.0000
110,891.0000
105,371.0000
97,729.0000
100,477.0000
Cost of Revenue
--
--
--
--
42,004.0000
Gross Profit
--
--
--
--
58,473.0000
Operating Expense
129,773.0000
135,408.0000
126,703.0000
104,840.0000
101,566.0000
Operating Income
-15,972.0000
-24,517.0000
-21,332.0000
-7,111.0000
-1,089.0000
Net Non Operating Interest Income Expense
-19,585.0000
-18,502.0000
-19,448.0000
-16,579.0000
-12,676.0000
Pretax Income
-6,228.0000
-1,861.0000
22,387.0000
29,879.0000
-7,370.0000
Tax Provision
6,659.0000
7,136.0000
14,616.0000
13,215.0000
6,967.0000
Net Income Common Stockholders
-9,477.0000
-5,305.0000
9,612.0000
16,386.0000
-16,426.0000
Diluted NI Available to Com Stockholders
-9,477.0000
-5,305.0000
9,612.0000
16,386.0000
-16,426.0000
Basic EPS
-0.01
-0.00
0.01
0.01
-0.01
Diluted EPS
-0.01
-0.00
0.01
0.01
-0.01
Basic Average Shares
1,398,251.4200
1,379,092.0000
1,378,657.0000
1,378,657.0000
1,378,657.0000
Diluted Average Shares
1,398,251.4200
1,379,092.0000
1,378,657.0000
1,378,657.0000
1,378,657.0000
Rent Expense Supplemental
--
260.0000
183.0000
--
--
Total Expenses
129,773.0000
135,408.0000
126,703.0000
104,840.0000
101,566.0000
Net Income from Continuing & Discontinued Operation
-9,477.0000
-5,305.0000
9,612.0000
16,386.0000
-16,426.0000
Normalized Income
-8,987.3000
-4,815.3000
-21,295.5400
-11,209.8400
-14,885.5200
Interest Income
4,032.0000
1,433.0000
231.0000
1,336.0000
4,032.0000
Interest Expense
21,018.0000
19,935.0000
19,679.0000
17,915.0000
16,708.0000
Net Interest Income
-19,585.0000
-18,502.0000
-19,448.0000
-16,579.0000
-12,676.0000
EBIT
14,790.0000
18,074.0000
42,066.0000
47,794.0000
9,338.0000
EBITDA
34,372.0000
38,118.0000
62,016.0000
66,003.0000
25,270.0000
Reconciled Cost of Revenue
--
--
--
--
42,004.0000
Reconciled Depreciation
19,582.0000
20,044.0000
19,950.0000
18,209.0000
15,932.0000
Net Income from Continuing Operation Net Minority Interest
-9,477.0000
-5,305.0000
9,612.0000
16,386.0000
-16,426.0000
Total Unusual Items Excluding Goodwill
-590.0000
-590.0000
37,238.0000
33,248.0000
-1,856.0000
Total Unusual Items
-590.0000
-590.0000
37,238.0000
33,248.0000
-1,856.0000
Normalized EBITDA
34,962.0000
38,708.0000
24,778.0000
32,755.0000
27,126.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-100.3000
-100.3000
6,330.4600
5,652.1600
-315.5200
6/30/2020 - 11/10/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade