Berlin - Delayed Quote EUR

Thai Union Group PCL (NVAP.BE)

0.3680

-0.0020

(-0.54%)

At close: April 26 at 4:20 PM GMT+2

Currency in THB All numbers in thousands

Download

Breakdown

TTM

12/31/2023

12/31/2022

12/31/2021

12/31/2020

Total Revenue

136,152,713.0000

155,586,350.0000

141,047,695.0000

132,402,436.0000

Cost of Revenue

112,928,118.0000

128,380,192.0000

115,321,167.0000

108,984,813.0000

Gross Profit

23,224,595.0000

27,206,158.0000

25,726,528.0000

23,417,623.0000

Operating Expense

15,484,964.0000

18,251,340.0000

17,314,448.0000

15,419,131.0000

Operating Income

7,739,631.0000

8,954,818.0000

8,412,080.0000

7,998,492.0000

Net Non Operating Interest Income Expense

-2,075,707.0000

-1,934,640.0000

-1,679,819.0000

-1,638,830.0000

Other Income Expense

148,670.0000

1,172,270.0000

2,280,983.0000

919,336.0000

Pretax Income

5,812,594.0000

8,192,448.0000

9,013,244.0000

7,278,998.0000

Tax Provision

-619,941.0000

-839,663.0000

741,532.0000

723,764.0000

Net Income Common Stockholders

-14,233,205.0000

6,838,003.0000

7,712,996.0000

5,945,267.0000

Diluted NI Available to Com Stockholders

-14,233,205.0000

6,838,003.0000

7,712,996.0000

5,945,267.0000

Basic EPS

-3.15

1.47

1.66

1.26

Diluted EPS

-3.15

1.47

1.66

1.26

Basic Average Shares

4,521,185.0000

4,655,133.0000

4,713,523.0000

Diluted Average Shares

4,521,185.0000

4,655,133.0000

4,713,523.0000

Total Operating Income as Reported

9,530,925.0000

Total Expenses

128,413,082.0000

146,631,532.0000

132,635,615.0000

124,403,944.0000

Net Income from Continuing & Discontinued Operation

-13,933,205.0000

7,138,003.0000

8,012,996.0000

6,246,090.0000

Normalized Income

5,960,819.8000

8,312,538.4000

6,255,443.5733

5,459,942.2958

Interest Income

226,387.0000

63,234.0000

50,228.0000

85,608.0000

Interest Expense

2,072,901.0000

1,891,740.0000

1,669,845.0000

1,683,978.0000

Net Interest Income

-2,075,707.0000

-1,934,640.0000

-1,679,819.0000

-1,638,830.0000

EBIT

7,885,495.0000

10,084,188.0000

10,683,089.0000

8,962,976.0000

EBITDA

12,076,592.0000

14,407,907.0000

14,867,028.0000

12,918,451.0000

Reconciled Cost of Revenue

112,928,118.0000

128,380,192.0000

115,321,167.0000

108,984,813.0000

Reconciled Depreciation

4,191,097.0000

4,323,719.0000

4,183,939.0000

3,955,475.0000

Net Income from Continuing Operation Net Minority Interest

5,699,619.0000

8,766,844.0000

8,012,996.0000

6,292,312.0000

Total Unusual Items Excluding Goodwill

-326,501.0000

567,882.0000

1,915,171.0000

924,958.0000

Total Unusual Items

-326,501.0000

567,882.0000

1,915,171.0000

924,958.0000

Normalized EBITDA

12,403,093.0000

13,840,025.0000

12,951,857.0000

11,993,493.0000

Tax Rate for Calcs

0.0002

0.0001

Tax Effect of Unusual Items

-65,300.2000

113,576.4000

157,618.5733

92,588.2958

12/31/2020 - 12/17/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

News

Life

Entertainment

Finance

Sports

New on Yahoo

Yahoo Finance

Thai Union Group PCL (NVAP.BE)

Upgrade to begin using 40 years of financial statements and get so much more.