Other OTC - Delayed Quote USD

Norwegian Air Shuttle ASA (NWARF)

1.3500 -0.0800 (-5.59%)
At close: April 26 at 3:51 PM EDT
Currency in NOK All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
25,539,300.0000
25,539,300.0000
18,869,300.0000
5,067,800.0000
9,095,600.0000
Cost of Revenue
20,102,500.0000
20,102,500.0000
16,969,600.0000
6,814,300.0000
14,491,800.0000
Gross Profit
5,436,800.0000
5,436,800.0000
1,899,700.0000
-1,746,500.0000
-5,396,200.0000
Operating Expense
3,169,700.0000
3,169,700.0000
2,504,000.0000
1,777,100.0000
2,552,000.0000
Operating Income
2,267,100.0000
2,267,100.0000
-604,300.0000
-3,523,600.0000
-7,948,200.0000
Net Non Operating Interest Income Expense
-598,500.0000
-598,500.0000
-573,400.0000
-491,700.0000
-2,700,000.0000
Pretax Income
1,803,900.0000
1,803,900.0000
1,046,400.0000
1,876,000.0000
-22,133,000.0000
Tax Provision
66,900.0000
66,900.0000
41,000.0000
5,500.0000
906,800.0000
Net Income Common Stockholders
1,610,700.0000
1,610,700.0000
919,600.0000
1,870,500.0000
-23,050,900.0000
Diluted NI Available to Com Stockholders
1,610,700.0000
1,610,700.0000
919,600.0000
1,870,500.0000
-23,050,900.0000
Basic EPS
1.43
1.70
0.99
3.52
-102.21k
Diluted EPS
1.30
1.54
0.89
2.68
-102.21k
Basic Average Shares
934,037.7430
947,827.3730
929,579.5660
522,786.8200
225.5220
Diluted Average Shares
1,125,979.8140
1,126,665.8060
1,125,497.0850
698,547.5590
251.1480
Total Operating Income as Reported
2,232,100.0000
2,232,100.0000
1,502,300.0000
-2,786,000.0000
-23,768,400.0000
Rent Expense Supplemental
3,522,000.0000
3,522,000.0000
2,960,500.0000
1,270,000.0000
6,197,500.0000
Total Expenses
23,272,200.0000
23,272,200.0000
19,473,600.0000
8,591,400.0000
17,043,800.0000
Net Income from Continuing & Discontinued Operation
1,736,900.0000
1,736,900.0000
1,005,500.0000
1,870,500.0000
-23,050,900.0000
Normalized Income
1,730,062.7000
1,730,062.7000
-1,074,968.9000
-4,096,943.8000
-15,234,364.0000
Interest Income
231,300.0000
231,300.0000
72,600.0000
13,700.0000
68,200.0000
Interest Expense
848,000.0000
848,000.0000
650,000.0000
682,300.0000
2,690,700.0000
Net Interest Income
-598,500.0000
-598,500.0000
-573,400.0000
-491,700.0000
-2,700,000.0000
EBIT
2,651,900.0000
2,651,900.0000
1,696,400.0000
2,558,300.0000
-19,442,300.0000
EBITDA
6,185,700.0000
6,185,700.0000
4,208,100.0000
3,691,800.0000
-13,227,100.0000
Reconciled Cost of Revenue
20,102,500.0000
20,102,500.0000
16,969,600.0000
6,814,300.0000
14,491,800.0000
Reconciled Depreciation
3,533,800.0000
3,533,800.0000
2,511,700.0000
1,133,500.0000
6,215,200.0000
Net Income from Continuing Operation Net Minority Interest
1,736,900.0000
1,736,900.0000
1,005,500.0000
1,870,500.0000
-23,050,900.0000
Total Unusual Items Excluding Goodwill
7,100.0000
7,100.0000
2,164,900.0000
5,985,400.0000
-10,021,200.0000
Total Unusual Items
7,100.0000
7,100.0000
2,164,900.0000
5,985,400.0000
-10,021,200.0000
Normalized EBITDA
6,178,600.0000
6,178,600.0000
2,043,200.0000
-2,293,600.0000
-3,205,900.0000
Tax Rate for Calcs
0.0000
0.0000
0.0000
0.0000
0.0002
Tax Effect of Unusual Items
262.7000
262.7000
84,431.1000
17,956.2000
-2,204,664.0000
12/31/2020 - 11/27/2013

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

SINGF Singapore Airlines Limited
4.7100
+1.25%
 
JETBF GLOBAL CROSSING AIRLINES GROUP
0.5800
0.00%
 
CEBUF Cebu Air, Inc.
1.2000
0.00%
 
CAJTF Canada Jetlines Operations Ltd
0.0604
0.00%
 
EJTTF easyJet plc
6.28
0.00%
 
ANZFF Air New Zealand Limited
0.3300
+5.18%
 
WZZZY Wizz Air Holdings Plc
6.21
0.00%
 
FNNNF Finnair Oyj
3.1600
0.00%
 
AFLYY Air France-KLM SA
1.0750
+1.42%
 
BABWF International Consolidated Airlines Group S.A.
2.1500
0.00%