NZSE - Delayed Quote NZD

NZME Limited (NZM.NZ)

0.8600 -0.0200 (-2.27%)
At close: April 26 at 5:00 PM GMT+12
Currency in NZD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
340,752.0000
340,752.0000
355,433.0000
338,128.0000
314,526.0000
Gross Profit
340,752.0000
340,752.0000
355,433.0000
338,128.0000
314,526.0000
Operating Expense
321,619.0000
321,619.0000
327,705.0000
309,477.0000
294,054.0000
Operating Income
19,133.0000
19,133.0000
27,728.0000
28,651.0000
20,472.0000
Net Non Operating Interest Income Expense
-7,211.0000
-7,211.0000
-5,264.0000
-7,137.0000
-8,186.0000
Other Income Expense
5,856.0000
5,856.0000
8,775.0000
20,738.0000
6,592.0000
Pretax Income
17,778.0000
17,778.0000
31,239.0000
42,252.0000
18,878.0000
Tax Provision
5,578.0000
5,578.0000
8,559.0000
7,818.0000
4,636.0000
Net Income Common Stockholders
12,789.0000
12,789.0000
23,383.0000
34,645.0000
14,547.0000
Basic EPS
0.07
--
0.12
0.18
0.07
Diluted EPS
0.07
--
0.12
0.17
0.07
Basic Average Shares
183,913.6140
--
193,375.8100
197,570.0610
197,570.0610
Diluted Average Shares
191,165.9190
--
200,025.6630
204,636.7400
202,887.0290
Net Income from Continuing & Discontinued Operation
12,789.0000
12,789.0000
23,383.0000
34,645.0000
14,547.0000
Normalized Income
12,789.0000
12,789.0000
23,383.0000
36,682.4183
17,148.2510
Interest Income
644.0000
644.0000
613.0000
145.0000
67.0000
Interest Expense
3,152.0000
3,152.0000
987.0000
2,185.0000
3,221.0000
Net Interest Income
-7,211.0000
-7,211.0000
-5,264.0000
-7,137.0000
-8,186.0000
EBIT
20,930.0000
20,930.0000
32,226.0000
44,437.0000
22,099.0000
EBITDA
49,553.0000
49,553.0000
59,617.0000
70,756.0000
52,323.0000
Reconciled Depreciation
28,623.0000
28,623.0000
27,391.0000
26,319.0000
30,224.0000
Net Income from Continuing Operation Net Minority Interest
12,789.0000
12,789.0000
23,383.0000
34,645.0000
14,547.0000
Total Unusual Items Excluding Goodwill
--
--
--
-2,500.0000
-3,448.0000
Total Unusual Items
--
--
--
-2,500.0000
-3,448.0000
Normalized EBITDA
49,553.0000
49,553.0000
59,617.0000
73,256.0000
55,771.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
--
--
--
-462.5817
-846.7490
12/31/2020 - 6/23/2016

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade