BSE - Delayed Quote • INR
Sapphire Foods India Limited (SAPPHIRE.BO)
At close: April 26 at 3:58 PM GMT+5:30
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
25,144,830.00
22,570,640.00
17,154,460.00
10,159,760.00
Cost of Revenue
12,285,160.00
11,315,490.00
8,338,630.00
5,710,920.00
Gross Profit
12,859,670.00
11,255,150.00
8,815,830.00
4,448,840.00
Operating Expense
11,372,250.00
9,597,770.00
7,888,980.00
5,133,910.00
Operating Income
1,487,420.00
1,657,380.00
926,850.00
-685,070.00
Net Non Operating Interest Income Expense
-779,780.00
-665,760.00
-676,730.00
-697,490.00
Pretax Income
813,510.00
1,084,240.00
513,850.00
-986,940.00
Tax Provision
-1,040,480.00
-1,247,670.00
54,000.00
12,030.00
Net Income Common Stockholders
1,860,120.00
2,333,600.00
464,600.00
-984,630.00
Diluted NI Available to Com Stockholders
1,860,120.00
2,333,600.00
464,600.00
-984,630.00
Basic EPS
29.26
36.73
7.78
-19.04
Diluted EPS
28.91
36.29
7.72
-19.04
Basic Average Shares
63,643.07
63,542.54
59,698.65
51,711.08
Diluted Average Shares
64,353.38
64,297.83
60,144.47
63,542.54
Rent Expense Supplemental
--
643,480.00
516,850.00
237,220.00
Total Expenses
23,657,410.00
20,913,260.00
16,227,610.00
10,844,830.00
Net Income from Continuing & Discontinued Operation
1,860,120.00
2,333,600.00
464,600.00
-984,630.00
Normalized Income
1,823,776.00
2,297,256.00
218,678.47
-1,263,608.00
Interest Income
--
203,100.00
104,200.00
58,160.00
Interest Expense
975,300.00
861,280.00
776,500.00
748,720.00
Net Interest Income
-779,780.00
-665,760.00
-676,730.00
-697,490.00
EBIT
1,788,810.00
1,945,520.00
1,290,350.00
-238,220.00
EBITDA
4,881,190.00
4,587,260.00
3,425,560.00
1,707,830.00
Reconciled Cost of Revenue
12,285,160.00
11,315,490.00
8,338,630.00
5,710,920.00
Reconciled Depreciation
3,092,380.00
2,641,740.00
2,135,210.00
1,946,050.00
Net Income from Continuing Operation Net Minority Interest
1,860,120.00
2,333,600.00
464,600.00
-984,630.00
Total Unusual Items Excluding Goodwill
51,920.00
51,920.00
274,800.00
398,540.00
Total Unusual Items
51,920.00
51,920.00
274,800.00
398,540.00
Normalized EBITDA
4,829,270.00
4,535,340.00
3,150,760.00
1,309,290.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
15,576.00
15,576.00
28,878.47
119,562.00
3/31/2021 - 11/18/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade