NYSE - Delayed Quote USD

Semrush Holdings, Inc. (SEMR)

12.02 +0.17 (+1.43%)
At close: April 26 at 4:00 PM EDT
11.90 -0.12 (-1.00%)
After hours: April 26 at 5:29 PM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
307,675.00
307,675.00
254,316.00
188,001.00
124,875.00
Cost of Revenue
52,327.00
52,327.00
48,553.00
41,934.00
29,930.00
Gross Profit
255,348.00
255,348.00
205,763.00
146,067.00
94,945.00
Operating Expense
261,723.00
261,723.00
230,872.00
148,560.00
101,090.00
Operating Income
-6,375.00
-6,375.00
-25,109.00
-2,493.00
-6,145.00
Net Non Operating Interest Income Expense
--
--
--
-532.00
--
Other Income Expense
11,021.00
11,021.00
-7,808.00
-522.00
-290.00
Pretax Income
4,646.00
4,646.00
-32,917.00
-3,015.00
-6,435.00
Tax Provision
3,696.00
3,696.00
931.00
270.00
577.00
Net Income Common Stockholders
950.00
950.00
-33,848.00
-3,285.00
-7,012.00
Diluted NI Available to Com Stockholders
950.00
950.00
-33,848.00
-3,285.00
-7,012.00
Basic EPS
0.01
--
-0.24
-0.03
-0.05
Diluted EPS
0.01
--
-0.24
-0.03
-0.05
Basic Average Shares
142,593.00
--
141,160.00
126,586.00
139,902.09
Diluted Average Shares
146,065.33
--
141,160.00
126,586.00
139,902.09
Total Operating Income as Reported
-7,667.00
-7,667.00
-36,373.00
-2,493.00
-6,145.00
Total Expenses
314,050.00
314,050.00
279,425.00
190,494.00
131,020.00
Net Income from Continuing & Discontinued Operation
950.00
950.00
-33,848.00
-3,285.00
-7,012.00
Normalized Income
1,970.68
1,970.68
-24,949.44
-3,285.00
-6,521.44
Interest Expense
--
--
--
532.00
--
Net Interest Income
--
--
--
-532.00
--
EBIT
-6,375.00
-6,375.00
-25,109.00
-2,493.00
-6,145.00
EBITDA
415.00
415.00
-18,459.00
1,042.00
-4,661.00
Reconciled Cost of Revenue
52,327.00
52,327.00
48,553.00
41,934.00
29,930.00
Reconciled Depreciation
6,790.00
6,790.00
6,650.00
3,535.00
1,484.00
Net Income from Continuing Operation Net Minority Interest
950.00
950.00
-33,848.00
-3,285.00
-7,012.00
Total Unusual Items Excluding Goodwill
-1,292.00
-1,292.00
-11,264.00
--
-672.00
Total Unusual Items
-1,292.00
-1,292.00
-11,264.00
--
-672.00
Normalized EBITDA
1,707.00
1,707.00
-7,195.00
1,042.00
-3,989.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-271.32
-271.32
-2,365.44
--
-181.44
12/31/2020 - 3/24/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers