NYSE - Delayed Quote • USD
Semrush Holdings, Inc. (SEMR)
At close: April 26 at 4:00 PM EDT
After hours: April 26 at 5:29 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
307,675.00
307,675.00
254,316.00
188,001.00
124,875.00
Cost of Revenue
52,327.00
52,327.00
48,553.00
41,934.00
29,930.00
Gross Profit
255,348.00
255,348.00
205,763.00
146,067.00
94,945.00
Operating Expense
261,723.00
261,723.00
230,872.00
148,560.00
101,090.00
Operating Income
-6,375.00
-6,375.00
-25,109.00
-2,493.00
-6,145.00
Net Non Operating Interest Income Expense
--
--
--
-532.00
--
Other Income Expense
11,021.00
11,021.00
-7,808.00
-522.00
-290.00
Pretax Income
4,646.00
4,646.00
-32,917.00
-3,015.00
-6,435.00
Tax Provision
3,696.00
3,696.00
931.00
270.00
577.00
Net Income Common Stockholders
950.00
950.00
-33,848.00
-3,285.00
-7,012.00
Diluted NI Available to Com Stockholders
950.00
950.00
-33,848.00
-3,285.00
-7,012.00
Basic EPS
0.01
--
-0.24
-0.03
-0.05
Diluted EPS
0.01
--
-0.24
-0.03
-0.05
Basic Average Shares
142,593.00
--
141,160.00
126,586.00
139,902.09
Diluted Average Shares
146,065.33
--
141,160.00
126,586.00
139,902.09
Total Operating Income as Reported
-7,667.00
-7,667.00
-36,373.00
-2,493.00
-6,145.00
Total Expenses
314,050.00
314,050.00
279,425.00
190,494.00
131,020.00
Net Income from Continuing & Discontinued Operation
950.00
950.00
-33,848.00
-3,285.00
-7,012.00
Normalized Income
1,970.68
1,970.68
-24,949.44
-3,285.00
-6,521.44
Interest Expense
--
--
--
532.00
--
Net Interest Income
--
--
--
-532.00
--
EBIT
-6,375.00
-6,375.00
-25,109.00
-2,493.00
-6,145.00
EBITDA
415.00
415.00
-18,459.00
1,042.00
-4,661.00
Reconciled Cost of Revenue
52,327.00
52,327.00
48,553.00
41,934.00
29,930.00
Reconciled Depreciation
6,790.00
6,790.00
6,650.00
3,535.00
1,484.00
Net Income from Continuing Operation Net Minority Interest
950.00
950.00
-33,848.00
-3,285.00
-7,012.00
Total Unusual Items Excluding Goodwill
-1,292.00
-1,292.00
-11,264.00
--
-672.00
Total Unusual Items
-1,292.00
-1,292.00
-11,264.00
--
-672.00
Normalized EBITDA
1,707.00
1,707.00
-7,195.00
1,042.00
-3,989.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-271.32
-271.32
-2,365.44
--
-181.44
12/31/2020 - 3/24/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
OLO Olo Inc.
5.0000
+3.31%
SMWB Similarweb Ltd.
7.82
+1.43%
VTEX VTEX
7.46
+1.91%
RSKD Riskified Ltd.
5.18
+3.19%
WEAV Weave Communications, Inc.
11.33
+3.85%
ADEA Adeia Inc.
10.14
-0.15%
INTA Intapp, Inc.
31.88
+1.37%
ALKT Alkami Technology, Inc.
24.52
+2.77%
ENFN Enfusion, Inc.
9.42
0.00%
RMNI Rimini Street, Inc.
2.8000
0.00%