Oslo - Delayed Quote NOK

Shelf Drilling, Ltd. (SHLF.OL)

18.88 +0.02 (+0.11%)
At close: April 26 at 4:28 PM GMT+2
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
908,000.00
908,000.00
695,200.00
526,600.00
585,176.00
Cost of Revenue
83,300.00
83,300.00
62,200.00
65,800.00
69,895.00
Gross Profit
824,700.00
824,700.00
633,000.00
460,800.00
515,281.00
Operating Expense
638,700.00
638,700.00
507,200.00
409,300.00
434,423.00
Operating Income
186,000.00
186,000.00
125,800.00
51,500.00
80,858.00
Net Non Operating Interest Income Expense
-165,300.00
-165,300.00
-114,200.00
-113,000.00
-89,528.00
Pretax Income
12,500.00
12,500.00
9,900.00
-60,100.00
-255,164.00
Tax Provision
29,700.00
29,700.00
34,100.00
18,500.00
19,695.00
Net Income Common Stockholders
-7,600.00
-7,600.00
-28,800.00
-78,600.00
-274,859.00
Diluted NI Available to Com Stockholders
-7,600.00
-7,600.00
-28,800.00
-78,600.00
-274,859.00
Basic EPS
-0.04
-0.04
-0.18
-0.57
-2.02
Diluted EPS
-0.04
-0.04
-0.18
-0.57
-2.02
Basic Average Shares
197,500.00
197,500.00
157,300.00
136,800.00
136,157.00
Diluted Average Shares
197,500.00
197,500.00
157,300.00
136,800.00
136,157.00
Total Operating Income as Reported
183,900.00
183,900.00
122,500.00
51,400.00
-164,697.00
Total Expenses
722,000.00
722,000.00
569,400.00
475,100.00
504,318.00
Net Income from Continuing & Discontinued Operation
-7,600.00
-7,600.00
-28,800.00
-78,600.00
-274,859.00
Normalized Income
-5,920.00
-5,920.00
-26,160.00
-78,520.00
-78,415.00
Interest Income
3,200.00
3,200.00
600.00
100.00
175.00
Interest Expense
168,500.00
168,500.00
114,800.00
113,100.00
89,703.00
Net Interest Income
-165,300.00
-165,300.00
-114,200.00
-113,000.00
-89,528.00
EBIT
181,000.00
181,000.00
124,700.00
53,000.00
-165,461.00
EBITDA
250,100.00
250,100.00
179,300.00
118,800.00
-95,566.00
Reconciled Cost of Revenue
83,300.00
83,300.00
62,200.00
65,800.00
69,895.00
Reconciled Depreciation
69,100.00
69,100.00
54,600.00
65,800.00
69,895.00
Net Income from Continuing Operation Net Minority Interest
-7,600.00
-7,600.00
-28,800.00
-78,600.00
-274,859.00
Total Unusual Items Excluding Goodwill
-2,100.00
-2,100.00
-3,300.00
-100.00
-245,555.00
Total Unusual Items
-2,100.00
-2,100.00
-3,300.00
-100.00
-245,555.00
Normalized EBITDA
252,200.00
252,200.00
182,600.00
118,900.00
149,989.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-420.00
-420.00
-660.00
-20.00
-49,111.00
12/31/2020 - 6/25/2018

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

BORR.OL Borr Drilling Limited
60.50
+1.17%
 
NOL.OL Northern Ocean Ltd.
9.29
+3.11%
 
ODL.OL Odfjell Drilling Ltd.
52.00
+0.97%
 
DVD.OL Deep Value Driller AS
26.60
+3.30%
 
DDRIL.OL Dolphin Drilling AS
6.42
+0.31%
 
BORR Borr Drilling Limited
5.51
+1.10%
 
SDRL Seadrill Limited
50.18
+2.01%
 
RIG Transocean Ltd.
5.87
+2.26%