Stuttgart - Delayed Quote • EUR
Whirlpool Corp (WHR.SG)
At close: April 26 at 10:43 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
19,296,000.00
19,455,000.00
19,724,000.00
21,985,000.00
19,456,000.00
Cost of Revenue
16,247,000.00
16,285,000.00
16,651,000.00
17,576,000.00
15,614,000.00
Gross Profit
3,049,000.00
3,170,000.00
3,073,000.00
4,409,000.00
3,842,000.00
Operating Expense
2,023,000.00
2,033,000.00
1,855,000.00
2,128,000.00
1,939,000.00
Operating Income
1,026,000.00
1,137,000.00
1,218,000.00
2,281,000.00
1,903,000.00
Net Non Operating Interest Income Expense
-331,000.00
-422,000.00
-171,000.00
-16,000.00
-168,000.00
Other Income Expense
-170,000.00
-122,000.00
-2,274,000.00
67,000.00
-288,000.00
Pretax Income
525,000.00
593,000.00
-1,227,000.00
2,332,000.00
1,447,000.00
Tax Provision
85,000.00
77,000.00
265,000.00
518,000.00
382,000.00
Earnings from Equity Interest Net of Tax
-29,000.00
-28,000.00
-19,000.00
-8,000.00
--
Net Income Common Stockholders
401,000.00
481,000.00
-1,519,000.00
1,783,000.00
1,075,000.00
Diluted NI Available to Com Stockholders
401,000.00
481,000.00
-1,519,000.00
1,783,000.00
1,075,000.00
Basic EPS
7.31
8.76
-27.18
28.73
17.15
Diluted EPS
7.27
8.72
-27.18
28.36
16.98
Basic Average Shares
55,025.00
55,000.00
55,900.00
62,100.00
62,700.00
Diluted Average Shares
55,225.00
55,200.00
55,900.00
62,900.00
63,300.00
Total Operating Income as Reported
856,000.00
1,015,000.00
-1,056,000.00
2,348,000.00
1,615,000.00
Total Expenses
18,270,000.00
18,318,000.00
18,506,000.00
19,704,000.00
17,553,000.00
Net Income from Continuing & Discontinued Operation
401,000.00
481,000.00
-1,519,000.00
1,783,000.00
1,075,000.00
Normalized Income
543,476.19
594,826.00
277,460.00
1,730,882.50
1,287,256.00
Interest Income
--
--
19,000.00
159,000.00
21,000.00
Interest Expense
360,000.00
422,000.00
190,000.00
175,000.00
189,000.00
Net Interest Income
-331,000.00
-422,000.00
-171,000.00
-16,000.00
-168,000.00
EBIT
885,000.00
1,015,000.00
-1,037,000.00
2,507,000.00
1,636,000.00
EBITDA
1,246,000.00
1,376,000.00
-562,000.00
3,001,000.00
2,204,000.00
Reconciled Cost of Revenue
15,926,000.00
15,964,000.00
16,211,000.00
17,129,000.00
15,108,000.00
Reconciled Depreciation
361,000.00
361,000.00
475,000.00
494,000.00
568,000.00
Net Income from Continuing Operation Net Minority Interest
401,000.00
481,000.00
-1,519,000.00
1,783,000.00
1,075,000.00
Total Unusual Items Excluding Goodwill
-170,000.00
-122,000.00
-2,274,000.00
67,000.00
-288,000.00
Total Unusual Items
-170,000.00
-122,000.00
-2,274,000.00
67,000.00
-288,000.00
Normalized EBITDA
1,416,000.00
1,498,000.00
1,712,000.00
2,934,000.00
2,492,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-27,523.81
-8,174.00
-477,540.00
14,882.50
-75,744.00
12/31/2020 - 7/24/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade