ASX - Delayed Quote • AUD
Xstate Resources Limited (XST.AX)
At close: April 26 at 3:53 PM GMT+10
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
13,007.5240
19,411.2000
8,424.5110
60.8130
Cost of Revenue
--
17,192.5230
7,003.2290
--
Gross Profit
-4,184.9990
2,218.6770
1,421.2820
60.8130
Operating Expense
-2,859.1590
5,464.4520
5,596.5760
695.5320
Operating Income
-1,325.8400
-3,245.7750
-4,175.2940
-634.7190
Net Non Operating Interest Income Expense
-600.6390
-731.3930
-477.1590
-29.1560
Other Income Expense
584.2610
625.5050
285.4590
14.9740
Pretax Income
-1,342.2180
-3,351.6630
-4,366.9940
-648.6920
Tax Provision
81.7520
125.4330
276.6630
3.7420
Net Income Common Stockholders
-1,423.9700
-3,477.0960
-4,643.6570
-652.4340
Basic EPS
-0.10
-0.11
-0.02
-0.00
Diluted EPS
-0.10
-0.11
-0.02
-0.00
Basic Average Shares
30,129.5400
32,151.9150
281,877.9880
146,765.3460
Diluted Average Shares
30,129.5400
32,151.9150
281,877.9880
146,765.3460
Net Income from Continuing & Discontinued Operation
-1,423.9700
-3,477.0960
-4,643.6570
-652.4340
Normalized Income
-1,423.9700
-3,477.0960
-4,643.6570
-652.4340
Interest Income
--
5.4560
--
--
Interest Expense
609.6270
736.8490
477.1590
29.1560
Net Interest Income
-600.6390
-731.3930
-477.1590
-29.1560
EBIT
-732.5910
-2,614.8140
-3,889.8350
-619.5360
EBITDA
1,296.7600
773.6880
-2,785.7510
-619.3270
Reconciled Cost of Revenue
--
17,192.5230
7,003.2290
--
Reconciled Depreciation
2,029.3510
3,388.5020
1,104.0840
0.2090
Net Income from Continuing Operation Net Minority Interest
-1,423.9700
-3,477.0960
-4,643.6570
-652.4340
Normalized EBITDA
1,296.7600
773.6880
-2,785.7510
-619.3270
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
12/31/2020 - 1/28/1988
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade