NYSE - Nasdaq Real Time Price • USD
Stem, Inc. (STEM)
At close: April 26 at 4:00 PM EDT
After hours: April 26 at 7:52 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
461,515.0000
461,515.0000
362,980.0000
127,371.0000
36,307.0000
Cost of Revenue
457,850.0000
457,850.0000
329,888.0000
126,124.0000
40,219.0000
Gross Profit
3,665.0000
3,665.0000
33,092.0000
1,247.0000
-3,912.0000
Operating Expense
182,979.0000
182,979.0000
164,213.0000
84,321.0000
45,475.0000
Operating Income
-179,314.0000
-179,314.0000
-131,121.0000
-83,074.0000
-49,387.0000
Net Non Operating Interest Income Expense
-14,977.0000
-14,977.0000
-10,468.0000
-17,395.0000
-20,806.0000
Other Income Expense
54,311.0000
54,311.0000
2,374.0000
-742.0000
-85,926.0000
Pretax Income
-139,980.0000
-139,980.0000
-139,215.0000
-101,211.0000
-156,119.0000
Tax Provision
433.0000
433.0000
-15,161.0000
--
5.0000
Net Income Common Stockholders
-140,413.0000
-140,413.0000
-124,054.0000
-101,211.0000
-156,124.0000
Diluted NI Available to Com Stockholders
-140,413.0000
-140,413.0000
-124,054.0000
-101,211.0000
-156,124.0000
Basic EPS
-0.89
-0.90
-0.81
-0.96
-3.26
Diluted EPS
-0.89
-0.90
-0.81
-0.96
-3.26
Basic Average Shares
155,237.5290
155,583.9570
153,413.7430
105,561.1390
47,948.1300
Diluted Average Shares
155,237.5290
155,583.9570
153,413.7430
105,561.1390
47,948.1300
Total Operating Income as Reported
-179,314.0000
-179,314.0000
-131,121.0000
-83,074.0000
-49,387.0000
Total Expenses
640,829.0000
640,829.0000
494,101.0000
210,445.0000
85,694.0000
Net Income from Continuing & Discontinued Operation
-140,413.0000
-140,413.0000
-124,054.0000
-101,211.0000
-156,124.0000
Normalized Income
-181,011.1000
-181,011.1000
-124,054.0000
-99,571.0000
-94,471.8500
Interest Expense
14,977.0000
14,977.0000
10,468.0000
17,395.0000
20,806.0000
Net Interest Income
-14,977.0000
-14,977.0000
-10,468.0000
-17,395.0000
-20,806.0000
EBIT
-125,003.0000
-125,003.0000
-128,747.0000
-83,816.0000
-135,313.0000
EBITDA
-78,728.0000
-78,728.0000
-83,313.0000
-59,343.0000
-117,577.0000
Reconciled Cost of Revenue
457,850.0000
457,850.0000
329,888.0000
126,124.0000
40,219.0000
Reconciled Depreciation
46,275.0000
46,275.0000
45,434.0000
24,473.0000
17,736.0000
Net Income from Continuing Operation Net Minority Interest
-140,413.0000
-140,413.0000
-124,054.0000
-101,211.0000
-156,124.0000
Total Unusual Items Excluding Goodwill
51,390.0000
51,390.0000
--
-1,640.0000
-84,455.0000
Total Unusual Items
51,390.0000
51,390.0000
--
-1,640.0000
-84,455.0000
Normalized EBITDA
-130,118.0000
-130,118.0000
-83,313.0000
-57,703.0000
-33,122.0000
Tax Rate for Calcs
0.0002
0.0002
0.0001
--
0.0003
Tax Effect of Unusual Items
10,791.9000
10,791.9000
--
--
-22,802.8500
12/31/2020 - 10/8/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PATH UiPath Inc.
19.46
+0.26%
PGY Pagaya Technologies Ltd.
10.40
+7.33%
S SentinelOne, Inc.
21.56
+1.70%
STNE StoneCo Ltd.
16.35
+5.01%
IOT Samsara Inc.
35.99
+4.65%
DOCN DigitalOcean Holdings, Inc.
33.51
+3.30%
PSFE Paysafe Limited
14.46
-0.28%
GRRR Gorilla Technology Group Inc.
5.0000
-1.57%
MQ Marqeta, Inc.
5.41
+0.93%
NET Cloudflare, Inc.
88.01
+1.44%